Le Jeune Gardens Community Development District
Approved Proposed Fiscal Year 2027 Annual Operations & Maintenance Budget

Approved Proposed FY
2027 Budget	
Revenues
Developer Contributions
Net Revenues	

$
$	

183,455.00
183,455.00	

General & Administrative Expenses

Supervisor Fees	$	12,000.00	
Public Official Insurance		4,500.00	
Trustee Services		7,500.00	
District Management		48,000.00	
Engineering		20,000.00	
Disclosure		5,000.00	
District Counsel		30,000.00	
Assessment Administration		5,000.00	
Reamortization Schedules		250.00	
Arbitrage Calculation		500.00	
Audit		5,000.00	
Legal Advertising		10,000.00	
Bank Fees		360.00	
Travel and Per Diem		5,000.00	
Miscellaneous Office & Admin		700.00	
Meeting Room		1,500.00	
Dues, Licenses, and Fees		175.00	
Web Site Maintenance		6,420.00	
O&M Contingency		12,000.00	
General Insurance		4,000.00	
Property Insurance		5,000.00	
Crime Insurance		550.00	
Total General & Administrative Expenses	$	183,455.00